UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-37894
FULGENT GENETICS, INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
81-2621304 |
( State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
4978 Santa Anita Avenue Temple City, CA |
91780 |
(Address of principal executive offices) |
(Zip Code) |
(626) 350-0537
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Small reporting company |
|
☒ |
|
|
|
|
Emerging growth company |
|
☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 1, 2018, there were 18,069,174 outstanding shares of the registrant’s common stock.
i
FULGENT GENETICS, INC.
Condensed Consolidated Balance Sheets
(in thousands, except par value data)
(unaudited)
|
September 30, |
|
|
December 31, |
|
||
|
2018 |
|
|
2017 |
|
||
Assets |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
8,489 |
|
|
$ |
6,490 |
|
Marketable securities |
|
24,114 |
|
|
|
19,994 |
|
Trade accounts receivable, net of allowance for doubtful accounts of $516 and $287, as of September 30, 2018 and December 31, 2017, respectively |
|
6,077 |
|
|
|
4,005 |
|
Other current assets |
|
2,370 |
|
|
|
2,438 |
|
Total current assets |
|
41,050 |
|
|
|
32,927 |
|
Marketable securities, long term |
|
4,250 |
|
|
|
14,883 |
|
Equity method investments |
|
1,746 |
|
|
|
1,937 |
|
Fixed assets, net |
|
6,853 |
|
|
|
7,272 |
|
Deferred tax asset |
|
929 |
|
|
|
126 |
|
Other long-term assets |
|
18 |
|
|
|
39 |
|
Total assets |
$ |
54,846 |
|
|
$ |
57,184 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable |
$ |
1,024 |
|
|
$ |
2,089 |
|
Accrued liabilities |
|
1,231 |
|
|
|
911 |
|
Total current liabilities |
|
2,255 |
|
|
|
3,000 |
|
Other long-term liabilities |
|
11 |
|
|
|
6 |
|
Total liabilities |
|
2,266 |
|
|
|
3,006 |
|
Commitments and contingencies (Note 8) |
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
Common stock, $0.0001 par value per share, 50,000 shares authorized, 18,057 and 17,847 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively |
|
2 |
|
|
|
2 |
|
Preferred stock, $0.0001 par value per share, 1,000 shares authorized, no shares issued or outstanding at September 30, 2018 and December 31, 2017 |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
113,600 |
|
|
|
111,884 |
|
Accumulated other comprehensive loss |
|
(57 |
) |
|
|
(44 |
) |
Accumulated deficit |
|
(60,965 |
) |
|
|
(57,664 |
) |
Total stockholders’ equity |
|
52,580 |
|
|
|
54,178 |
|
Total liabilities and stockholders’ equity |
$ |
54,846 |
|
|
$ |
57,184 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
FULGENT GENETICS, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Revenue |
$ |
5,625 |
|
|
$ |
4,503 |
|
|
$ |
15,678 |
|
|
$ |
14,449 |
|
Cost of revenue |
|
2,612 |
|
|
|
2,268 |
|
|
|
7,928 |
|
|
|
6,006 |
|
Gross profit |
|
3,013 |
|
|
|
2,235 |
|
|
|
7,750 |
|
|
|
8,443 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
1,438 |
|
|
|
1,128 |
|
|
|
4,108 |
|
|
|
2,899 |
|
Selling and marketing |
|
1,115 |
|
|
|
1,383 |
|
|
|
3,524 |
|
|
|
3,125 |
|
General and administrative |
|
1,306 |
|
|
|
1,205 |
|
|
|
4,159 |
|
|
|
3,831 |
|
Total operating expenses |
|
3,859 |
|
|
|
3,716 |
|
|
|
11,791 |
|
|
|
9,855 |
|
Operating loss |
|
(846 |
) |
|
|
(1,481 |
) |
|
|
(4,041 |
) |
|
|
(1,412 |
) |
Interest and other income |
|
143 |
|
|
|
145 |
|
|
|
336 |
|
|
|
384 |
|
Loss before income taxes and equity loss in investee |
|
(703 |
) |
|
|
(1,336 |
) |
|
|
(3,705 |
) |
|
|
(1,028 |
) |
Benefit from income taxes |
|
(318 |
) |
|
|
(415 |
) |
|
|
(852 |
) |
|
|
(419 |
) |
Loss before equity loss in investee |
|
(385 |
) |
|
|
(921 |
) |
|
|
(2,853 |
) |
|
|
(609 |
) |
Equity loss in investee |
|
(210 |
) |
|
|
(172 |
) |
|
|
(701 |
) |
|
|
(277 |
) |
Net loss |
$ |
(595 |
) |
|
$ |
(1,093 |
) |
|
$ |
(3,554 |
) |
|
$ |
(886 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.03 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.05 |
) |
Diluted |
$ |
(0.03 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
18,012 |
|
|
|
17,752 |
|
|
|
17,931 |
|
|
|
17,713 |
|
Diluted |
|
18,012 |
|
|
|
17,752 |
|
|
|
17,931 |
|
|
|
17,713 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
FULGENT GENETICS, INC.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(in thousands)
(unaudited)
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Net loss |
$ |
(595 |
) |
|
$ |
(1,093 |
) |
|
$ |
(3,554 |
) |
|
$ |
(886 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss) |
|
(23 |
) |
|
|
68 |
|
|
|
(44 |
) |
|
|
68 |
|
Net unrealized gain on marketable securities, net of tax |
|
48 |
|
|
|
10 |
|
|
|
31 |
|
|
|
45 |
|
Comprehensive loss |
$ |
(570 |
) |
|
$ |
(1,015 |
) |
|
$ |
(3,567 |
) |
|
$ |
(773 |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
FULGENT GENETICS, INC.
Condensed Consolidated Statements of Stockholders’ Equity
(in thousands)
(unaudited)
|
|
Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Shares |
|
|
Amount |
|
|
Additional Paid-In Capital |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Accumulated Deficit |
|
|
Total Equity |
|
||||||
Balance at December 31, 2016 |
|
|
17,676 |
|
|
$ |
2 |
|
|
$ |
109,734 |
|
|
$ |
(103 |
) |
|
$ |
(55,154 |
) |
|
$ |
54,479 |
|
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
2,119 |
|
|
|
— |
|
|
|
— |
|
|
|
2,119 |
|
Exercise of common stock options |
|
|
81 |
|
|
|
— |
|
|
|
31 |
|
|
|
— |
|
|
|
— |
|
|
|
31 |
|
Restricted stock awards |
|
|
90 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other comprehensive income, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
59 |
|
|
|
— |
|
|
|
59 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,510 |
) |
|
|
(2,510 |
) |
Balance at December 31, 2017 |
|
|
17,847 |
|
|
$ |
2 |
|
|
$ |
111,884 |
|
|
$ |
(44 |
) |
|
$ |
(57,664 |
) |
|
$ |
54,178 |
|
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
1,706 |
|
|
|
— |
|
|
|
— |
|
|
|
1,706 |
|
Exercise of common stock options |
|
|
29 |
|
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
— |
|
|
|
10 |
|
Restricted stock awards |
|
|
181 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Cumulative effect of accounting change |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
327 |
|
|
|
327 |
|
Cumulative tax effect of accounting change |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(74 |
) |
|
|
(74 |
) |
Other comprehensive loss, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13 |
) |
|
|
— |
|
|
|
(13 |
) |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,554 |
) |
|
|
(3,554 |
) |
Balance at September 30, 2018 |
|
|
18,057 |
|
|
$ |
2 |
|
|
$ |
113,600 |
|
|
$ |
(57 |
) |
|
$ |
(60,965 |
) |
|
$ |
52,580 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
FULGENT GENETICS, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
Cash flow from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(3,554 |
) |
|
$ |
(886 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Equity-based compensation |
|
|
1,706 |
|
|
|
1,538 |
|
Depreciation |
|
|
1,625 |
|
|
|
1,255 |
|
Loss on disposal of fixed asset |
|
|
88 |
|
|
|
5 |
|
Amortization of premium of marketable securities |
|
|
239 |
|
|
|
286 |
|
Provision for bad debt |
|
|
230 |
|
|
|
11 |
|
Deferred taxes |
|
|
(887 |
) |
|
|
— |
|
Equity loss in investee |
|
|
701 |
|
|
|
277 |
|
Other |
|
|
18 |
|
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,993 |
) |
|
|
759 |
|
Other current assets |
|
|
215 |
|
|
|
(1,546 |
) |
Accounts payable |
|
|
(175 |
) |
|
|
14 |
|
Taxes payable |
|
|
— |
|
|
|
(124 |
) |
Accrued liabilities |
|
|
334 |
|
|
|
983 |
|
Net cash (used in) provided by operations |
|
|
(1,453 |
) |
|
|
2,572 |
|
Cash flow from investing activities: |
|
|
|
|
|
|
|
|
Purchases of fixed assets |
|
|
(2,199 |
) |
|
|
(1,754 |
) |
Sale of marketable securities |
|
|
— |
|
|
|
3,781 |
|
Purchase of marketable securities |
|
|
(13,165 |
) |
|
|
(5,252 |
) |
Maturities of marketable securities |
|
|
19,360 |
|
|
|
5,400 |
|
Purchase of equipment contributed to Equity Method Investee |
|
|
(510 |
) |
|
|
(2,461 |
) |
Net cash provided by (used in) investing activities |
|
|
3,486 |
|
|
|
(286 |
) |
Cash flow from financing activities: |
|
|
|
|
|
|
|
|
Payment of initial public offering costs |
|
|
— |
|
|
|
(801 |
) |
Proceeds from exercise of stock options |
|
|
10 |
|
|
|
27 |
|
Net cash provided by (used in) financing activities |
|
|
10 |
|
|
|
(774 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(44 |
) |
|
|
69 |
|
Net decrease in cash |
|
|
1,999 |
|
|
|
1,581 |
|
Cash balance at beginning of period |
|
|
6,490 |
|
|
|
7,897 |
|
Cash balance at end of period |
|
$ |
8,489 |
|
|
$ |
9,478 |
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
1 |
|
|
$ |
757 |
|
Supplemental disclosures of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Fixed assets included in accounts payable |
|
$ |
73 |
|
|
$ |
899 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
FULGENT GENETICS, INC.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
Note 1. Overview and Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). These financial statements include the assets, liabilities, revenues and expenses of all wholly-owned subsidiaries and entities in which the Company has a controlling financial interest or is deemed to be the primary beneficiary. In determining whether the Company is the primary beneficiary of an entity, the Company applies a qualitative approach that determines whether it has both (1) the power to direct the economically significant activities of the entity and (2) the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to that entity. The Company uses the equity method to account for its investments in entities that it does not control, but in which it has the ability to exercise significant influence over operating and financial policies. All significant intercompany accounts and transactions are eliminated from the accompanying condensed consolidated financial statements.
Nature of the Business
Fulgent Genetics, Inc., together with its subsidiaries (collectively referred to as the “Company,” unless otherwise noted or the context otherwise requires), is a technology company with a focus on offering comprehensive genetic testing to provide physicians with clinically actionable diagnostic information they can use to improve the quality of patient care. The Company has developed a proprietary technology platform that allows it to offer a broad and flexible test menu and continually expand and improve its proprietary genetic reference library. The Company’s current test menu offers single-gene tests and pre-established, multi-gene, disease-specific panels that collectively test for many genetic conditions, including various cancers, cardiovascular diseases, neurological disorders and pediatric conditions. The Company’s existing customer base consists primarily of hospitals and medical institutions, which are frequent and high-volume users of genetic tests and which typically pay the Company directly for its tests.
Unaudited Interim Financial Information
The accompanying unaudited interim condensed consolidated financial statements have been prepared on the same basis as the Company’s audited consolidated financial statements as of and for the fiscal year ended December 31, 2017, which are included in the Company’s annual report on Form 10-K filed with the Securities and Exchange Commission on March 20, 2018 (the “2017 Annual Report”), and, in the opinion of management, include all adjustments, which are normal and recurring in nature, necessary for a fair presentation of the Company’s financial position and results of operations. Operating results for interim periods are not necessarily indicative of the results that may be expected for a full fiscal year or any other period. The accompanying condensed consolidated balance sheet as of December 31, 2017 has been derived from the Company’s audited consolidated financial statements at that date but does not include all of the disclosures required by U.S. GAAP. As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with the Company’s audited consolidated financial statements included in the 2017 Annual Report, including the notes thereto.
Note 2. Summary of Significant Accounting Policies
See the summary of the Company’s significant accounting policies set forth in the notes to its consolidated financial statements included in the 2017 Annual Report.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expenses during the reporting periods. These estimates, judgments and assumptions are based on historical data and experience available at the date of the accompanying condensed consolidated financial statements, as well as various other factors management believes to be reasonable under the circumstances. Actual results could differ from these estimates.
On an on-going basis, management evaluates its estimates, primarily those related to: (i) revenue recognition criteria, (ii) accounts receivable and allowances for doubtful accounts, (iii) the useful lives of fixed assets, (iv) estimates of tax liabilities and (v) equity method investments.
6
Foreign Currency Translation and Foreign Currency Transactions
The Company translates the assets and liabilities of its non-U.S. dollar functional currency subsidiaries into U.S. dollars using exchange rates in effect at the end of each period. Expenses for these subsidiaries are translated using rates that approximate those in effect during the period. Gains and losses from these translations are recognized in foreign currency translation included in other comprehensive income (loss) in the accompanying condensed consolidated statements of stockholders’ equity. Losses from these translations were $23,000 and $44,000 in the three and nine months ended September 30, 2018, respectively, and gains and losses from these translations were not significant in the comparable periods of 2017.The Company and its subsidiaries that use the U.S. dollar as their functional currency remeasure monetary assets and liabilities at exchange rates in effect at the end of each period, and inventories, property and nonmonetary assets and liabilities at historical rates. Losses from these remeasurements were $7,000 and $74,000 in the three and nine months ended September 30, 2018, respectively, and gains and losses from these remeasurements were not significant in the comparable periods of 2017.
Concentration of Customers
In certain periods, a small number of customers has accounted for a significant portion of the Company’s revenue. In the three and nine months ended September 30, 2018, after aggregating customers that are under common control or are affiliates, one customer contributed 13% of our revenue. In the three months ended September 30, 2017, after aggregating customers that are under common control or are affiliates, one customer contributed 11% of our revenue, and another two customers represent one customer for concentration disclosure purposes as they are managed by the same customer in the PRC, which contributed 12% of our revenue collectively. In the nine months ended September 30, 2017, after aggregating customers that are under common control or are affiliates, three customers each contributed 11% of our revenue, and one of the customers and another customer represent one customer for concentration disclosure purposes as they are managed by the same customer in the PRC and contributed 18% of our revenue collectively.
Revenue Recognition
Effective January 1, 2018, the Company began recognizing revenue in accordance with FASB ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). The Company adopted ASC 606 utilizing the modified retrospective method, meaning the cumulative effect of applying the standard was recognized to opening retained earnings as of January 1, 2018. To reflect the impact of the adoption, the Company recorded an adjustment of $327,000 to beginning accumulated deficit and accounts receivable and an adjustment of ($74,000) to beginning accumulated deficit and deferred taxes. ASC 606 provides for a five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation.
Performance Obligations
Genetic Testing Services
Clinical – Institutional and Patient Direct Pay
Our clinical institutional contracts included within genetic testing services typically have a single performance obligation to deliver genetic testing services to the ordering facility or patient. Some arrangements involve the delivery of genetic testing services to research institutions, which we refer to as “sequencing as a service.” In arrangements with hospitals, patients who pay directly, medical or research institutions, the transaction price is stated within the contract and is therefore fixed consideration. For most of our clinical volume, we identified the hospital, patients, medical or research institutions as the customer in Step 1 of the model and have determined a contract exists with those customers in Step 1. As these contracts typically have a single performance obligation, no allocation of the transaction price is required in Step 4 of the model. Control over genetic testing services is transferred to our ordering facility at a point in time. Specifically, we determined the customer obtains control of the promised service upon our delivery of test results.
7
Clinical – Insurance
Our clinical insurance contracts included within genetic testing services typically have a single performance obligation to deliver genetic testing services to the ordering facility or patient. For most of our clinical insurance volume, we identified the patient as the customer in Step 1 of the model and have determined a contract exists with the patient in Step 1. In arrangements with insurance patients, the transaction price is stated within the contract, however, we accept payments from third-party payors that are less than the contractually stated price and is therefore variable consideration. In developing the estimate of variable consideration, we utilize the expected value method under a portfolio approach. Our estimate requires significant judgment and is developed using historical reimbursement data from payors and patients, as well as known current reimbursement trends not reflected in the historical data. As these contracts typically have a single performance obligation, no allocation of the transaction price is required in Step 4 of the model. Control over genetic testing services is transferred to our ordering physicians at a point in time. Specifically, we determined the customer obtains control of the promised service upon our delivery of the test results.
Certain incremental costs pertaining to both clinical insurance and institutional, such as commissions, are incurred in obtaining clinical contracts. Historically contract costs have not been significant to the financial statements. We have elected to utilize the practical expedient to expense incremental costs of obtaining a contract that meet the capitalization criteria, as the amortization period of any contract acquisition asset would be one year or less due to the short-term nature of the customer life.
Significant Judgments and Contract Estimates
Genetic Testing Services
Accounting for clinical insurance contracts includes estimation of the transaction price, defined as the amount we expect to be entitled to receive in exchange for providing the services under the contract. Due to our out-of-network status with the majority of payors, estimation of the transaction price represents variable consideration. In order to estimate variable consideration, we utilize a portfolio approach in which payors with similar reimbursement experience are grouped into portfolios. Our estimates of variable consideration are based primarily on historical reimbursement data. Certain assumptions will also be adjusted based on known and anticipated factors not reflected in the historical reimbursement data. We monitor these accrual estimates at each reporting period based on actual cash collections in order to assess whether a revision to the estimate is required. Both the initial accrual estimate and any subsequent revision to the estimate contain uncertainty and require the use of judgment in the estimation of the transaction price and application of the constraint for variable consideration. If actual results in the future vary from the Company’s estimates, the Company will adjust these estimates, which would affect revenue and earnings in the period such variances become known.
Accounting Pronouncements Recently Adopted
ASU 2014-09
The Company adopted ASU 2014-09 Revenue from Contracts with Customers and all related amendments (collectively codified as ASC 606) on January 1, 2018 utilizing the modified retrospective method, meaning the cumulative effect of applying the standard to all contracts completed as of the date of initial application was recognized to opening retained earnings as of January 1, 2018. Comparative information from prior periods has not been restated and continues to be reported under the accounting standards in effect for those periods.
Financial Statement Impact of Adoption ASC 606
The cumulative effect of changes made to the Condensed Consolidated Balance Sheet at January 1, 2018 for the adoption of ASC 606 were as follows:
|
Balance at December 31, 2017 |
|
|
Adjustments Due to ASC 606 |
|
|
Balance at January 1, 2018 |
|
|||
|
(in thousands) |
|
|||||||||
Condensed Consolidated Balance Sheet data |
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
$ |
4,005 |
|
|
$ |
327 |
|
|
$ |
4,332 |
|
Deferred tax asset / (liability) |
|
126 |
|
|
|
(74 |
) |
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit |
$ |
(57,664 |
) |
|
$ |
253 |
|
|
$ |
(57,411 |
) |
8
In accordance with ASC 606 requirements under the modified retrospective method of adoption, the disclosure of the impacts to condensed consolidated financial statements as of and for the three and nine months ended September 30, 2018 were as follows:
|
As reported |
|
|
Adjustments Due to ASC 606 |
|
|
Balances without the adoption of Topic 606 |
|
|||
|
(in thousands) |
|
|||||||||
Condensed Consolidated Balance Sheet data |
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
$ |
6,077 |
|
|
$ |
(62 |
) |
|
$ |
6,015 |
|
Deferred tax asset |
|
929 |
|
|
|
13 |
|
|
|
942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit |
$ |
(60,965 |
) |
|
$ |
(49 |
) |
|
$ |
(61,014 |
) |
|
For the Three Months ended September 30, 2018 |
|
|||||||||
|
As reported |
|
|
Adjustments Due to ASC 606 |
|
|
Balances without the adoption of Topic 606 |
|
|||
|
(in thousands, except per share data) |
|
|||||||||
Condensed Consolidated Statement of Operations data: |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
$ |
5,625 |
|
|
$ |
83 |
|
* |
$ |
5,708 |
|
Provision for (benefit from) income taxes |
|
(318 |
) |
|
|
38 |
|
|
|
(280 |
) |
Net income (loss) |
|
(595 |
) |
|
|
45 |
|
|
|
(550 |
) |
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
Basic & Diluted |
$ |
(0.03 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months ended September 30, 2018 |
|
|||||||||
|
As reported |
|
|
Adjustments Due to ASC 606 |
|
|
Balances without the adoption of Topic 606 |
|
|||
|
(in thousands, except per share data) |
|
|||||||||
Condensed Consolidated Statement of Operations data: |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
$ |
15,678 |
|
|
$ |
265 |
|
* |
$ |
15,943 |
|
Provision for (benefit from) income taxes |
|
(852 |
) |
|
|
61 |
|
|
|
(791 |
) |
Net income (loss) |
|
(3,554 |
) |
|
|
204 |
|
|
|
(3,350 |
) |
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
Basic & Diluted |
$ |
(0.20 |
) |
|
$ |
0.01 |
|
|
$ |
(0.19 |
) |
* |
Revenue under ASC 605 would have been greater than under ASC 606 because the amount of cash receipts in 2018 from current and prior period insurance billings was greater than the estimated collections for services delivered and billed in 2018. |
There was no impact on the condensed consolidated statements of cash flows for the nine months ended September 30, 2018.
9
Disaggregation of Revenue
The Company classifies its customers into three payor types, Clinical Institutional, Patients who pay directly or Clinical Insurance, as we believe this best depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors. The following table summarizes revenue from contracts with customers by payor type for the three and nine months ended September 30, 2018.
|
Three months ended |
|
|
Nine months ended |
|
||
|
September 30, 2018 |
|
|
September 30, 2018 |
|
||
|
(in thousands) |
|
|||||
Genetic Testing Services by payor |
|
|
|
|
|
|
|
Institutional |
$ |
5,334 |
|
|
$ |
14,594 |
|
Patient |
|
148 |
|
|
|
407 |
|
Insurance |
|
143 |
|
|
|
677 |
|
Total Revenue |
$ |
5,625 |
|
|
$ |
15,678 |
|
There was no material variable consideration recognized in the current period that relates to performance obligations that were completed in the prior period.
Transaction Price Allocated to Future Performance Obligations
ASC 606 requires that the Company disclose the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied as September 30, 2018. ASC 606 provides certain practical expedients that limit the requirement to disclose the aggregate amount of transaction price allocated to unsatisfied performance obligations.
The Company applied the practical expedient to not disclose the amount of transaction price allocated to unsatisfied performance obligations when the performance obligation is part of a contract that has an original expected duration of one year or less. The Company does not have material future obligations associated with Genetic Testing Services that extend beyond one year.
ASU No. 2016-01
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments, including a provision that requires equity investments (except for investments accounted for under the equity method of accounting) to be measured at fair value, with changes in fair value recognized in current earnings. The ASU was effective for the Company in the first quarter of 2018, with early adoption permitted. The adoption of this update did not have a material impact on our Consolidated Financial Statements.
ASU No. 2016-15
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230). The standard clarifies the way certain cash receipts and cash payments are classified with the objective of reducing the existing diversity in practice. The standard was effective for fiscal years and interim periods beginning after December 15, 2017. The adoption of this update did not have a material impact on our Consolidated Financial Statements.
Recent Accounting Pronouncements
We evaluate all Accounting Standards Updates (ASUs) issued by the Financial Accounting Standards Board (FASB) for consideration of their applicability. ASUs not included in our disclosures were assessed and determined to be either not applicable or are not expected to have a material impact on our Consolidated Financial Statements.
10
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The update is aimed at making leasing activities more transparent and comparable and requires substantially all leases be recognized by lessees on their balance sheet as a right-of-use asset and corresponding lease liability, including leases currently accounted for as operating leases. This guidance is effective for annual and interim periods beginning on or after December 15, 2018 and early adoption is permitted. The standard requires the use of a modified retrospective transition approach for existing leases. The Company plans to implement ASU 2016-02 on January 1, 2019. using the modified retrospective approach and are still evaluating whether we will elect the practical expedients allowed in the standard. We continue to evaluate the impact of the adoption of ASU 2016-02 on our consolidated financial statements; however, we expect that the adoption of ASU 2016-02 will primarily impact our real-estate leases.
ASU No. 2016-13
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments. ASU No. 2016-13 replaces the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses. The update is intended to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The standard will be effective for annual reporting periods beginning after December 15, 2019, including interim periods within those reporting periods. Early adoption is permitted. The Company has not yet evaluated the effect this ASU will have on its consolidated financial statements and related disclosures.
ASU No. 2017-08
In March 2017, the FASB issued ASU No. 2017-08, Receivables–Nonrefundable Fees and Other Costs (Subtopic 310-20). Under the ASU, entities must amortize to the earliest call date the premium on certain purchased callable debt securities. The ASU does not require any accounting change for debt securities held at a discount. The guidance calls for a modified retrospective transition approach under which a cumulative-effect adjustment will be made to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The ASU is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted for all entities, including in an interim period. The Company has not yet evaluated the effect this ASU will have on its consolidated financial statements and related disclosures.
ASU No. 2018-02
In February 2018, the FASB issued ASU No. 2018-02, Income Statement–Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act enacted by the U.S. federal government on December 22, 2017 (the “2017 Tax Act”). Consequently, the amendments eliminate the stranded tax effects resulting from the 2017 Tax Act and will improve the usefulness of information reported to financial statement users. The amendments in this ASU are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period, (1) for public business entities for reporting periods for which financial statements have not yet been issued and (2) for all other entities for reporting periods for which financial statements have not yet been made available for issuance. The Company is currently evaluating the effect this ASU will have on its consolidated financial statements and related disclosures.
11
Note 3. Marketable Securities
The Company’s marketable securities consisted of the following:
|
September 30, 2018 |
|
|||||||||||||
|
Amortized Cost Basis |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Aggregate Fair Value |
|
||||
|
(in thousands) |
|
|||||||||||||
Marketable securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market accounts |
$ |
4,726 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,726 |
|
Commercial paper |
|
899 |
|
|
|
— |
|
|
|
— |
|
|
|
899 |
|
Corporate debt securities |
|
23,291 |
|
|
|
2 |
|
|
|
(78 |
) |
|
|
23,215 |
|
Less: cash equivalents |
|
(4,726 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,726 |
) |
Total short-term marketable securities |
|
24,190 |
|
|
|
2 |
|
|
|
(78 |
) |
|
|
24,114 |
|
Corporate debt securities |
|
4,295 |
|
|
|
— |
|
|
|
(45 |
) |
|
|
4,250 |
|
Total long-term marketable securities |
|
4,295 |
|
|
|
— |
|
|
|
(45 |
) |
|
|
4,250 |
|
Total marketable securities |
$ |
28,485 |
|
|
$ |
2 |
|
|
$ |
(123 |
) |
|
$ |
28,364 |
|
|
December 31, 2017 |
|
|||||||||||||
|
Amortized Cost Basis |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Aggregate Fair Value |
|
||||
|
(in thousands) |
|
|||||||||||||
Marketable securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market accounts |
$ |
723 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
723 |
|
Corporate debt securities |
|
20,040 |
|
|
|
2 |
|
|
|
(48 |
) |
|
|
19,994 |
|
Less: cash equivalents |
|
(723 |
) |
|
|
— |
|
|
|
— |
|
|
|
(723 |
) |
Total short-term marketable securities |
|
20,040 |
|
|
|
2 |
|
|
|
(48 |
) |
|
|
19,994 |
|
Corporate debt securities |
|
14,999 |
|
|
|
— |
|
|
|
(116 |
) |
|
|
14,883 |
|
Total long-term marketable securities |
|
14,999 |
|
|
|
— |
|
|
|
(116 |
) |
|
|
14,883 |
|
Total marketable securities |
$ |
35,039 |
|
|
$ |
2 |
|
|
$ |
(164 |
) |
|
$ |
34,877 |
|
Management determined that the gross unrealized losses of $123,000 on the Company’s marketable securities as of September 30, 2018 were temporary in nature. Gross unrealized losses on the Company’s marketable securities were $164,000 as of December 31, 2017. The Company currently does not intend to sell these securities prior to maturity and does not consider these investments to be other-than-temporarily impaired as of September 30, 2018.
Note 4. Fair Value Measurements
The authoritative guidance on fair value measurements establishes a framework with respect to measuring assets and liabilities at fair value on a recurring basis and non-recurring basis. Under the framework, fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, as of the measurement date. The framework also establishes a three-tier hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of our Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability and are developed based on the best information available in the circumstances. The hierarchy consists of the following three levels:
|
Level 1: |
Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date. |
|
Level 2: |
Inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. |
|
Level 3: |
Inputs are unobservable inputs for the asset or liability. |
12
The following table presents information about our financial assets measured at fair value on a recurring basis, based on the three-tier fair value hierarchy:
|
September 30, 2018 |
|
|||||||||||||
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
|
(in thousands) |
|
|||||||||||||
Marketable securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market accounts |
$ |
4,726 |
|
|
$ |
4,726 |
|
|
$ |
— |
|
|
$ |
— |
|
Commercial paper |
|
899 |
|
|
|
— |
|
|
|
899 |
|
|
|
— |
|
Corporate debt securities |
|